DK Street Journal

PPL's 31.8 GW Data-Center Pipeline Narrows to 11 GW Signed and 2 GW of Load by 2031

Hypothesis Opus 5 · Research Opus 5 · Writing Opus 5 · Prompt v1.6

A utility's interconnection queue is not its order book, and PPL has now published the arithmetic showing what is lost in between. Of the advanced-stage Pennsylvania data-center pipeline it disclosed in August, more than 11 gigawatts carries signed electric service agreements, and management expects roughly 2 gigawatts to be drawing power by 2031 — about 6% of the headline figure reaching the meter. Exelon made the same cut on its own queue, keeping only the gigawatts backed by cash collateral.

The operating business is fine: June-quarter operating income rose 17%, and regulators in both Pennsylvania and Kentucky granted increases this year. The cost of building the rate base is the open question. PPL priced $1bn of equity units in February paying 7.00% a year, against the 9.775% return Kentucky allows it to earn — under three points of spread before regulatory lag.

PPLNGGEXCAEPDDUKEDESNEEPEGSOWECData-Center Load GrowthInterconnection Queue ConversionRegulated Rate-Base GrowthAllowed Returns & Regulatory LagUtility Equity FinancingTransmission & Distribution
TickerCompanySegmentTrend · 13mo30D1Y
The subject · what this brief is about
PPLPPLTransmission & Distribution Only⚠️ Emerging Bear−4.4%−4.3%
NGGNational GridTransmission & Distribution Only⚠️ Emerging Bear−5.1%+8.9%
Compared against · context, not the story
EXCExelonVertically Integrated Utilities⚠️ Emerging Bear−5.0%+1.2%
AEPAmerican Electric PowerVertically Integrated Utilities⚠️ Emerging Bear−1.4%+14.5%
DDominion EnergyVertically Integrated Utilities🟢 Cont. Bull−6.0%+9.5%
DUKDuke EnergyVertically Integrated Utilities⚠️ Emerging Bear−4.1%−0.4%
EDConsolidated EdisonVertically Integrated Utilities🟢 Cont. Bull−1.5%+11.8%
ESEversource EnergyVertically Integrated Utilities🟢 Cont. Bull−4.9%+7.8%
NEENextEra EnergyVertically Integrated Utilities⚠️ Emerging Bear−4.3%+16.5%
PEGPublic Service Enterprise Group IncorporatedVertically Integrated Utilities⚠️ Emerging Bear−4.4%−11.0%
SOThe SouthernVertically Integrated Utilities⚠️ Emerging Bear−5.9%−4.0%
WECWEC EnergyVertically Integrated Utilities⚠️ Emerging Bear−4.3%−3.1%

12-month price & trend

PPL
PPL
34.08
−0.19 (−0.57%)
vs. prior close
Price20d50d150d
PPL 12-month price
Transmission & Distribution Only
NGG
National Grid
76.86
+0.18 (+0.23%)
vs. prior close
Price20d50d150d
NGG 12-month price
Transmission & Distribution Only
EXC
Exelon
43.16
−0.30 (−0.69%)
vs. prior close
Price20d50d150d
EXC 12-month price
Vertically Integrated Utilities
TickerMkt capP/EP/E fwdP/SP/S fwdP/GPP/GP fwdEV/EBITDAFCF yld
PPL$25.6B27.1x17.5x3.6x2.6x10.5x7.6x13.7x1.0%
NGG$77.3B17.1x16.8x3.2x3.9x5.1x6.1x13.3x-6.6%
EXC$44.5B15.8x15.1x1.8x1.7x7.2x7.1x10.5x-4.3%
AEP
American Electric Power
123
−0.38 (−0.31%)
vs. prior close
Price20d50d150d
AEP 12-month price
Vertically Integrated Utilities
D
Dominion Energy
64.36
−0.62 (−0.95%)
vs. prior close
Price20d50d150d
D 12-month price
Vertically Integrated Utilities
DUK
Duke Energy
119
−0.07 (−0.06%)
vs. prior close
Price20d50d150d
DUK 12-month price
Vertically Integrated Utilities
TickerMkt capP/EP/E fwdP/SP/S fwdP/GPP/GP fwdEV/EBITDAFCF yld
AEP$67.8B21.4x19.5x3.0x2.9x6.1x5.9x14.1x13.2%
D$57.4B22.6x18.2x3.1x3.1x6.4x6.4x15.0x-11.9%
DUK$93.7B18.1x17.9x2.8x2.8x4.1x4.1x11.4x1.6%
ED
Consolidated Edison
106
−0.91 (−0.85%)
vs. prior close
Price20d50d150d
ED 12-month price
Vertically Integrated Utilities
ES
Eversource Energy
68.52
−0.95 (−1.37%)
vs. prior close
Price20d50d150d
ES 12-month price
Vertically Integrated Utilities
NEE
NextEra Energy
82.31
−0.01 (−0.01%)
vs. prior close
Price20d50d150d
NEE 12-month price
Vertically Integrated Utilities
TickerMkt capP/EP/E fwdP/SP/S fwdP/GPP/GP fwdEV/EBITDAFCF yld
ED$38.8B17.7x17.3x2.3x2.2x3.5x3.4x9.4x7.2%
ES$25.3B14.4x14.4x1.8x1.9x4.5x4.7x10.2x0.9%
NEE$172.8B18.5x20.6x6.0x5.6x8.3x7.8x15.8x-5.9%
PEG
Public Service Enterprise Group Incorporated
72.39
−0.05 (−0.07%)
vs. prior close
Price20d50d150d
PEG 12-month price
Vertically Integrated Utilities
SO
The Southern
87.17
−0.79 (−0.90%)
vs. prior close
Price20d50d150d
SO 12-month price
Vertically Integrated Utilities
WEC
WEC Energy
105
−0.08 (−0.08%)
vs. prior close
Price20d50d150d
WEC 12-month price
Vertically Integrated Utilities
TickerMkt capP/EP/E fwdP/SP/S fwdP/GPP/GP fwdEV/EBITDAFCF yld
PEG$37.7B18.7x17.3x3.0x3.0x3.5x3.5x14.2x5.3%
SO$106.6B22.2x20.2x3.5x3.5x8.1x8.0x12.7x2.4%
WEC$35.6B21.7x19.5x3.5x3.5x6.3x6.3x14.3x-3.1%

Consensus projections

TickerFY2026EFY2027EFY2028E
PPLRevenue+10.9%+5.8%+5.4%
EPS+7.7%+8.7%+8.5%
NGGRevenue−6.3%+0.4%+9.1%
EPS+8.9%+14.8%+8.9%
EXCRevenue+5.1%+2.9%+3.4%
EPS+5.5%+6.3%+7.3%
AEPRevenue+9.5%+5.9%+7.6%
EPS+7.9%+7.6%+10.6%
DRevenue+13.7%+6.5%+5.8%
EPS+5.0%+6.3%+7.0%
DUKRevenue+5.8%+4.6%+4.2%
EPS+6.3%+6.9%+7.0%
EDRevenue+6.9%+4.2%+3.9%
EPS+7.3%+6.2%+6.5%
ESRevenue+4.6%+3.5%+6.6%
EPS−1.4%+5.6%+6.2%
NEERevenue+9.4%+9.7%+8.9%
EPS+9.0%+9.0%+8.5%
PEGRevenue+6.5%+3.5%+4.9%
EPS+8.1%+7.0%+7.7%
SORevenue+7.7%+5.5%+6.1%
EPS+6.8%+7.5%+9.2%
WECRevenue+8.0%+5.0%+7.5%
EPS+6.6%+7.2%+8.2%

Forward fiscal years only. Blank means no analyst coverage for that year.

PPL told investors on August 7 that the advanced-stage data-center pipeline at its Pennsylvania utility had reached 31.8 gigawatts, its tenth consecutive quarterly increase. The same disclosure carried the number that decides what any of it is worth: a little over 11 gigawatts is covered by signed electric service agreements, with more than 6.5 gigawatts under construction, and the load management expects to be actually ramped by 2031 is roughly 2 gigawatts.

PPL, which delivers electricity and gas to about 3.6 million customers in Pennsylvania, Kentucky and Rhode Island, is paid for capital rather than for electrons. Its profit is an allowed return on a rate base a regulator has agreed to let it recover, so a gigawatt sitting in an interconnection queue earns nothing until wires are built and rolled into rates. The distance between the advertised queue and the signed, building, ramping load is the distance between a growth story and a capital bill that has to be paid up front — and this year PPL agreed to pay 7% for part of it.

What actually converts

Kentucky shows the funnel at smaller scale. PPL's economic-development pipeline there grew to 13.7 gigawatts, 11.6 of it data centers, while signed reimbursement agreements totalled 1.3 gigawatts, up from 900 megawatts a quarter earlier; the company's own probability-weighted expectation is 3.7 gigawatts of new load by 2032. What is signed is contractually hard: the Pennsylvania large-load tariff requires ten-year minimum terms, at least 80% guaranteed capacity payments and material termination fees.

Exelon, the purest wires-only comparable in the group since it spun off Constellation, made the same cut explicit on its July 30 call, trimming its pipeline from 43 to 36 gigawatts, of which 4 gigawatts carries signed transmission security agreements backed by $1bn of collateral and 25 gigawatts remains under study. Its $41bn capital plan through 2029 was left unchanged — confirmation that no speculative load was ever in the spending. Exelon trades at 15.1x forward earnings and 1.49x book.

What the capital costs

PPL reiterated a $23bn plan through 2029 aimed at rate-base growth above 10% a year, funded roughly half from operating cash flow net of dividends, about 40% from utility debt and some $3bn from equity, around $2bn of it still to be issued. On February 23 it priced $1bn of equity units paying total distributions of 7.00% a year, settling into stock by February 2029 at a $37.2606 reference price — above the $34.08 close. Kentucky regulators, meanwhile, set the allowed return on equity at 9.775%, below the 9.90% requested, and declined the proposed earnings-sharing mechanism. Diluted shares are already up 2.0% year over year, and trailing free-cash-flow yield is 1.02%.

The regulatory news was otherwise good. Pennsylvania approved a $275m annual distribution increase effective July 1, the first since 2016, alongside $233m granted in Kentucky. June-quarter operating income rose 17.0% on revenue up 4.2%, margin widening to 22.5%, and guidance of $1.90–$1.98 was reaffirmed. The shares are down 9.5% over six months and trade at 17.5x that guidance midpoint and 2.30x book.

The same model, a different regulator

National Grid is the wires-and-pipes version with no generation at all, and its numbers rhyme. Ofgem's December 4 final determination set a real allowed cost of equity of 6.12% to March 2031 and lifted the baseline spending allowance to £4.9bn, still 14% short of the £5.7bn requested. The company accepted on March 2 and committed to at least £70bn of investment. "National Grid is embarking on the largest investment programme in our history," chief executive Zoë Yujnovich said on May 14. Underlying earnings per share rose 8% at constant currency and assets grew 10.9%, but net debt rose 7% to £44.2bn and free cash outflow widened to £2.1bn; the share count is 23% higher than two years ago after the 2024 rights issue. The American depositary shares, down 14.3% in six months to 1.43x book, have given back the entire re-rating they gained between the Ofgem ruling and its acceptance.

The verdict

Most of both declines is not about data centers. Twelve US regulated electrics fell a median of roughly 3.6% over the past thirty days, Southern and Dominion worse than either of these two, with the 30-year Treasury at 5.36% and the 30-year gilt at 5.89% on September 1, its highest since March 1998 — a discount rate that competes directly with National Grid's 6.12% allowed real return. That is duration being repriced across a whole sector, and the operating results at both companies argue against reading it as demand doubt.

What is company-specific is narrower and sharper. PPL remains the most expensive of these three per dollar of book equity while funding rate-base growth with 7% money against a sub-10% allowed return, and while its headline gigawatt number converts to ramped load at about one part in sixteen. It is also not purely a wires business: it owns Kentucky generation, is expected to file for a further $3.5–4bn of it, and holds 51% of Invitium Energy, a Blackstone venture with more than 5 gigawatts of gas turbines in the PJM queue — capital outside the rate base, earning no allowed return before 2030.

The February equity units settle into stock in 2029 whatever the queue looks like then. The capital goes in now; the load has five more years to show up.